| Current Month This Year |
Current Month Last Year |
Variance | Year to Date This Year |
Year to Date Last Year |
Variance | |
| Revenues | ||||||
| LIFE MEMBERSHIP | 2,125.00 | 0.00 | 2,125.00 | 32,460.00 | 0.00 | 32,460.00 |
| LIFE & SUSTAINING RECOG. | 2,280.00 | 0.00 | 2,280.00 | 19,650.00 | 0.00 | 19,650.00 |
| INTEREST INCOME | 2,003.37 | 6,393.75 | <4,390.38> | 22,834.12 | 23,540.80 | <706.68> |
| DIVIDEND INCOME | 970.35 | 2,902.50 | <1,932.15> | 32,149.72 | 33,179.86 | <1,030.14> |
| INTER-COMPANY RENTAL | 5,202.00 | 5,202.00 | 0.00 | 57,222.00 | 57,222.00 | 0.00 |
| VANGUARD UNREALIZED G/L | 13,460.96 | <6,682.68> | 20,143.64 | <1,677.96> | 22,221.74 | <23,899.70> |
| JANUS UNREALZED G/L | 20,350.52 | <12,946.68> | 33,297.20 | <42,522.82> | 65,740.59 | <108,263.41> |
| AMERICAN CTYUNRLZD G/L | 11,490.57 | <13,274.16> | 24,764.73 | <63,955.77> | 53,504.37 | <117,460.14> |
| T.A./SCHWAB UNRLZD G/L | 0.00 | <817.00> | 817.00 | 21,510.99 | 7,390.96 | 14,120.03 |
| REALIZED GAIN/LOSS | 0.00 | 0.00 | 0.00 | 603.46 | <2,511.43> | 3,114.89 |
| UNREALIZED GAIN/LOSS OBERWEIS | 17,036.85 | 0.00 | 17,036.85 | <9,464.17> | 0.00 | <9,464.17> |
| Total Revenues | 74,919.62 | <19,222.27> | 94,141.89 | 68,809.57 | 260,288.89 | <191,479.32> |
| Cost of Sales | ||||||
| Total Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 74,919.62 | <19,222.27> | 94,141.89 | 68,809.57 | 260,288.89 | <191,479.32> |
| Expenses | ||||||
| EXPENSE DUE TO OPERATIONS | 0.00 | 0.00 | 0.00 | 1,852.69 | 0.00 | 1,852.69 |
| REALIZED LIFE MEMBER EXP. | 14,217.40 | 13,875.03 | 342.37 | 156,391.40 | 152,625.33 | 3,766.07 |
| DEPRECIATION | 1,742.32 | 1,742.32 | 0.00 | 19,165.52 | 19,165.52 | 0.00 |
| BANK CHARGES | 0.00 | 0.00 | 0.00 | 0.00 | 75.00 | <75.00> |
| Total Expenses | 15,959.72 | 15,617.35 | 342.37 | 177,409.61 | 171,865.85 | 5,543.76 |
| Net Income | 58,959.90 | <34,839.62> | 93,799.52 | <108,600.04> | 88,423.04 | <197,023.08> |