ASSETS
Current Assets
Cash 221,253.01
Accounts Receivable-Net 131,100.04
Other Current Assets 694,143.63
 
Total Current Assets 1,046,496.68
Property and Equipment
Property & Equipment 609,539.97
Accumulated Depreciation <427,399.49>
 
Total Property and Equipment 182,140.48
 
Total Assets 1,228,637.16
 
LIABILITIES AND CAPITAL
Current Liabilities
Accounts Payable 429,594.19
Other Current Liabilities 490,075.34
 
Total Current Liabilities 919,669.53
Long-Term Liabilities
NOTES PAYABLE 377,868.25
DUE TO LMA - LOAN 291,374.51
 
Total Long-Term Liabilities 669,242.76
 
Total Liabilities 1,588,912.29
Capital
FUND BALANCE <460,397.29>
Net Income 100,122.16
 
Total Capital <360,275.13>
 
Total Liabilities & Capital 1,228,637.16