| ASSETS | ||
| Current Assets | ||
| CASH | 221,253.01 | |
| RECEIVABLES | 153,353.29 | |
| DUE FROM LMA | <28,734.80> | |
| DUE FROM CHESS TRUST | 25,530.42 | |
| EXCHANGE ACCOUNTS | 10,138.69 | |
| OTHER ASSETS | 16,509.76 | |
| PREPAIDS | 160,961.45 | |
| INVENTORY-NET | 346,380.79 | |
| DEFERRED ASSETS | 4,000.58 | |
| OTHER FUNDS | 119,015.07 | |
| 92.10 | ||
| MISCELLANEOUS ASSETS | 17,996.32 | |
| Total Current Assets | 1,046,496.68 | |
| Property and Equipment | ||
| FIXED ASSETS: TELEPHONE | 65,600.52 | |
| FIXED ASSETS: COMPUTER | 403,540.42 | |
| FIXED ASSETS: EDITORIAL | 5,895.00 | |
| FIXED ASSETS: FURN &EQUIP | 118,824.03 | |
| FIXED ASSETS: AUTO | 15,680.00 | |
| ACCUMULATED DEPRECIATION | <427,399.49> | |
| Total Property and Equipment | 182,140.48 | |
| TOTAL ASSETS | 1,228,637.16 | |
| LIABILITIES AND CAPITAL | ||
| Current Liabilities | ||
| ACCOUNTS PAYABLE | 429,594.19 | |
| DUE TO CHESS TRUST | <244.27> | |
| DUE TO LMA | <15,281.43> | |
| ACCRUED EXPENSES PAYABLE | 139,552.26 | |
| TAXES PAYABLE | 125.00 | |
| CRENSHAW ENDOWMENT FUND | <10,342.88> | |
| G.M. BENEFITS FUND | <116,317.19> | |
| CHESS INFORMANT ACCOUNT | <5.00> | |
| DEFERRED REVENUES | 239,258.71 | |
| Total Current Liabilities | 919,669.53 | |
| Long-Term Liabilities | ||
| DUE TO LMA-LOAN | 291,374.51 | |
| NOTES PAYABLE | 377,868.25 | |
| Total Long-Term Liabilities | 669,242.76 | |
| Total Liabilities | 1,588,912.29 | |
| Capital | ||
| FUND BALANCE | (460,397.29) | |
| Net Income | 100,122.16 | |
| Total Capital | <360,275.13> | |
| Total Liabilities & Capital | 1,228,637.16 | |