ASSETS
Current Assets
CASH 221,253.01
RECEIVABLES 153,353.29
DUE FROM LMA <28,734.80>
DUE FROM CHESS TRUST 25,530.42
EXCHANGE ACCOUNTS 10,138.69
OTHER ASSETS 16,509.76
PREPAIDS 160,961.45
INVENTORY-NET 346,380.79
DEFERRED ASSETS 4,000.58
OTHER FUNDS 119,015.07
92.10
MISCELLANEOUS ASSETS 17,996.32
 
Total Current Assets 1,046,496.68
Property and Equipment
FIXED ASSETS: TELEPHONE 65,600.52
FIXED ASSETS: COMPUTER 403,540.42
FIXED ASSETS: EDITORIAL 5,895.00
FIXED ASSETS: FURN &EQUIP 118,824.03
FIXED ASSETS: AUTO 15,680.00
ACCUMULATED DEPRECIATION <427,399.49>
 
Total Property and Equipment 182,140.48
TOTAL ASSETS 1,228,637.16
LIABILITIES AND CAPITAL
Current Liabilities
ACCOUNTS PAYABLE 429,594.19
DUE TO CHESS TRUST <244.27>
DUE TO LMA <15,281.43>
ACCRUED EXPENSES PAYABLE 139,552.26
TAXES PAYABLE 125.00
CRENSHAW ENDOWMENT FUND <10,342.88>
G.M. BENEFITS FUND <116,317.19>
CHESS INFORMANT ACCOUNT <5.00>
DEFERRED REVENUES 239,258.71
 
Total Current Liabilities 919,669.53
Long-Term Liabilities
DUE TO LMA-LOAN 291,374.51
NOTES PAYABLE 377,868.25
 
Total Long-Term Liabilities 669,242.76
 
Total Liabilities 1,588,912.29
Capital
FUND BALANCE (460,397.29)
Net Income 100,122.16
 
Total Capital <360,275.13>
 
Total Liabilities & Capital 1,228,637.16