ASSETS
Current Assets
Cash 340,334.79
Accounts Receivable-Net 168,123.21
Other Current Assets 609,700.25
 
Total Current Assets 1,118,158.25
Property and Equipment
Property & Equipment 615,940.32
Accumulated Depreciation <436,528.22>
 
Total Property and Equipment 179,412.10
Total Assets 1,297,570.35
 
LIABILITIES AND CAPITAL
Current Liabilities
Accounts Payable 498,375.56
Other Current Liabilities 462,897.45
 
Total Current Liabilities 961,273.01
Long-Term Liabilities
NOTES PAYABLE 372,868.25
DUE TO LMA - LOAN 293,377.88
 
Total Long-Term Liabilities 666,246.13
 
Total Liabilities 1,627,519.14
Capital
FUND BALANCE <460,397.29>
Net Income 130,448.50
 
Total Capital <329,948.79>
 
Total Liabilities & Capital 1,297,570.35