| ASSETS | ||
| Current Assets | ||
| Cash | 340,334.79 | |
| Accounts Receivable-Net | 168,123.21 | |
| Other Current Assets | 609,700.25 | |
| Total Current Assets | 1,118,158.25 | |
| Property and Equipment | ||
| Property & Equipment | 615,940.32 | |
| Accumulated Depreciation | <436,528.22> | |
| Total Property and Equipment | 179,412.10 | |
| Total Assets | 1,297,570.35 | |
| LIABILITIES AND CAPITAL | ||
| Current Liabilities | ||
| Accounts Payable | 498,375.56 | |
| Other Current Liabilities | 462,897.45 | |
| Total Current Liabilities | 961,273.01 | |
| Long-Term Liabilities | ||
| NOTES PAYABLE | 372,868.25 | |
| DUE TO LMA - LOAN | 293,377.88 | |
| Total Long-Term Liabilities | 666,246.13 | |
| Total Liabilities | 1,627,519.14 | |
| Capital | ||
| FUND BALANCE | <460,397.29> | |
| Net Income | 130,448.50 | |
| Total Capital | <329,948.79> | |
| Total Liabilities & Capital | 1,297,570.35 | |