| ASSETS | ||
| Current Assets | ||
| OPERATING ACCOUNT | 151,015.65 | |
| UMB BANK | 509.13 | |
| VOUCHER ACCOUNT | 500.00 | |
| PETTY CASH | 200.00 | |
| PETTY CASH-CASH REGISTER | 100.00 | |
| ACCOUNTS RECEIVABLE | 208,796.82 | |
| A/R - MISCELLANEOUS | 43,300.30 | |
| RESERVE - DOUBTFUL ACCTS. | <12,433.92> | |
| CREDIT CARD RECEIVABLE | 306.85 | |
| DUE FROM LMA: RECOG. REV. | <300.00> | |
| CT: DONATIONS PATRON | <0.03> | |
| EXCHANGE | 9,551.01 | |
| AP/AR EXCHANGE | 687.23 | |
| EXCHANGE: PAYROLL LA | 418.42 | |
| EXCHANGE: PAYROLL JA | 856.60 | |
| EXCH: FIDE - Rapid Rating | <332.10> | |
| EXCHANGE: MISCELANEOUS | 1,903.26 | |
| RETURNED CHECKS | 5,440.67 | |
| RET CREDIT CARD CHARGES | 5,447.53 | |
| INVENTORY | 323,291.04 | |
| INVENTORY - SHOP | 9,056.06 | |
| ALLOW. FOR OBSOLETE INV. | <33,316.96> | |
| PREPAID-PROPERTY TAXES | 3,773.78 | |
| PREPAID-INSURANCE | 7,870.73 | |
| PREPAID-INVENTORY | 21,166.42 | |
| PREPAID-POSTAGE METERS | 21,154.88 | |
| DEFERRED REVENUE | <7,150.00> | |
| DFD OPN TRVL 2001 US OPEN | 1,000.00 | |
| PATENTS | 11,828.92 | |
| ADVANCED DEPOSITS | 5,994.06 | |
| INTEREST INCOME RECEIVABL | 92.10 | |
| GM BENEFITS MM | 108,672.19 | |
| CRENSHAW ENDOWMENT KEY MM | 10,342.88 | |
| Total Current Assets | 899,743.52 | |
| Property and Equipment | ||
| FIXED ASSETS: TELEPHONE | 66,576.06 | |
| FIXED ASSETS: COMPUTER | 412,994.81 | |
| FIXED ASSETS: EDITORIAL | 5,895.00 | |
| FIXED ASSETS: FURN &EQUIP | 118,861.57 | |
| FIXED ASSETS: AUTO | 15,680.00 | |
| ACCUMULATED DEPRECIATION | <446,656.95> | |
| Total Property and Equipment | 173,350.49 | |
| Other Assets | ||
| Total Other Assets | 0.00 | |
| Total Assets | 1,073,094.01 | |
| LIABILITIES AND CAPITAL | ||
| Current Liabilities | ||
| LEASES PAYABLE | 418.40 | |
| ACCOUNTS PAYABLE | 258,733.77 | |
| ACCRUED ACCTS. PAYABLE | 9,380.91 | |
| ACCTS PYBLE: INTERNET CC | <71.00> | |
| CT: OTHER | 4.38 | |
| CT: DONATIONS | <28.51> | |
| DUE TO LMA | 6,062.57 | |
| ACCRUED EXPENSES PAYABLE | 3,149.69 | |
| ACCR. EXP.-PENSION PLAN | 46,829.14 | |
| ACCR. EXP.-PROFESS. FEES | 16,971.96 | |
| ACCR. EXP.-SALARIES PYBLE | 43,200.46 | |
| ACCR. EXP.-VACATION PYBLE | 19,818.07 | |
| ACCRUED FOR SASP | 1,000.00 | |
| FEDERAL WITHHOLDING TAX | <1.00> | |
| FICA PAYABLE | 0.14 | |
| NYS WITHHOLDING TAX | <90.22> | |
| TAX - ALBANY | 8.42 | |
| TAX - ALLEGANY | 3.23 | |
| TAX - BROOME | 53.08 | |
| TAX-OLEAN,cty (CATTAUGUA) | 3.86 | |
| TAX - CAYUGA | 29.74 | |
| TAX - CHAUTAUGUA | 35.80 | |
| TAX - CHEMUNG | <13.42> | |
| TAX - CHENANGO | <4.29> | |
| TAX - CLINTON | 71.33 | |
| TAX - COLUMBIA | <0.25> | |
| TAX - CORTLAND | 1.13 | |
| TAX - DELAWARE | 20.90 | |
| TAX - DUTCHESS | 129.93 | |
| TAX - ERIE | 135.84 | |
| TAX - ESSEX | 12.44 | |
| TAX - FRANKLIN | 20.89 | |
| TAX - FULTON | 0.41 | |
| TAX - GENESEE | <4.54> | |
| TAX - GREENE | 28.29 | |
| TAX - LEWIS | 16.16 | |
| TAX - LIVINGSTON | 18.16 | |
| TAX - MADISON | 3.89 | |
| TAX-ONEIDA,cty (MADISON) | <18.07> | |
| TAX - MONROE | 217.69 | |
| TAX - NASSAU | 184.18 | |
| TAX - NEW YORK CITY | 1,940.59 | |
| TAX - NIAGARA | 262.93 | |
| TAX - ONEIDA | 23.32 | |
| TAX-ROME,cty (ONEIDA) | 2.14 | |
| TAX-SHERRIL, cty(ONEIDA) | <4.81> | |
| TAX-UTICA, cty(ONEIDA) | 13.35 | |
| TAX - ONONDAGA | 242.10 | |
| TAX - ONTARIO | 17.24 | |
| TAX - ORANGE | 2,157.06 | |
| TAX - ORLEANS | 13.71 | |
| TAX-OSWEGO,cty (OSWEGO) | <5.55> | |
| TAX - OTSEGO | 8.44 | |
| TAX - PUTNAM | <18.54> | |
| TAX - RENSSELAER | 44.90 | |
| TAX - ROCKLAND | 30.64 | |
| TAX - ST.LAWRENCE | <1.45> | |
| TAX - SARATOGA | 58.33 | |
| TAX - SCHENECTADY | 21.57 | |
| TAX - SCHOHARIE | <7.91> | |
| TAX - STEUBEN | 29.65 | |
| TAX - SUFFOLK | 92.85 | |
| TAX - SULLIVAN | 13.70 | |
| TAX - TOMPKINS | 7.09 | |
| TAX-ITHACA,cty (TOMPKINS) | 11.26 | |
| TAX - ULSTER | 46.21 | |
| TAX - WARREN | 3.19 | |
| TAX-GLENS FALLS,cty(WRRN) | 0.55 | |
| TAX - WASHINGTON | 29.04 | |
| TAX - WAYNE | 17.30 | |
| TAX - WESTCHESTER | 378.22 | |
| TAX-MT.VERNON,cty(WSTCHS) | 11.91 | |
| TAX-WHITE PLAINS,cty(WSTC | 43.67 | |
| TAX-YONKERS,cty (WSTCHST) | 21.31 | |
| TAX - WYOMING | <0.91> | |
| TAX - YATES | 1.60 | |
| DEF. REV. ROYALTIES | 10,068.33 | |
| DEFERRED SALES | 5,477.48 | |
| DEF REV - OVERPAYMENTS | 20,705.00 | |
| DEF. REV. GIFT CERTIFICTS | 13,496.25 | |
| DEF. REV. TNMT GIFT CERT. | <7,652.06> | |
| DEF. REVENUE CL GIFT CERT | 178.33 | |
| DEFERRED CORRES. CHESS PRIZES | 50,525.00 | |
| DFD OPN E FEES | <20,450.98> | |
| DFD WEB TNMT E FEES NCCL | 60.00 | |
| DFD INC MULTI REGULAR | 131,755.80 | |
| DFD INC MULTI SR | 13,911.31 | |
| DFD INC MULTI YOUTH | 17,112.73 | |
| DFD INC MULTI SCHOLASTIC | 21,645.45 | |
| DEF REV CORRES. CHESS | 100.00 | |
| CRENSHAW ENDOWMENT FUND | 10,342.88 | |
| G.M. BENEFITS FUND | 116,855.79 | |
| CHESS INFORMANT ACCOUNT | 5.00 | |
| Total Current Liabilities | 795,974.57 | |
| Long-Term Liabilities | ||
| NOTES PAYABLE | 372,868.25 | |
| DUE TO LMA - LOAN | 295,448.03 | |
| Total Long-Term Liabilities | 668,316.28 | |
| Total Liabilities | 1,464,290.85 | |
| Capital | ||
| FUND BALANCE | <460,397.29> | |
| Net Income | 69,200.45 | |
| Total Capital | <391,196.84> | |
| Total Liabilities & Capital | 1,073,094.01 | |