| Quantity | Amount | Chess Trust | USCF | Total | |||||
| 2001 Pan-Am Youth Budget | |||||||||
| revised march 28, 2001 | |||||||||
| Income | |||||||||
| Chess Trust Sponsorship | 13900 | ||||||||
| other sponsorship | 0 | ||||||||
| Total Income | 13900 | 0 | 13,900.00 | ||||||
| Expenses | |||||||||
| players' entry fees | 15 | 60 | 900 | ||||||
| players reimbursed expenses | 15 | 800 | 12000 | ||||||
| coach's expenses | 1 | 1000 | 1000 | ||||||
| coach's honorarium | 1500 | ||||||||
| Total Expenses | 13900 | 1500 | 15,400.00 | ||||||
| Total Income | 13,900.00 | ||||||||
| Total Expenses | 15,400.00 | ||||||||
| Net | -1,500.00 | ||||||||