2001 U.S. Open preliminary budget
revised April 13
Income
Entries
advance		300	125	37,500
late		150	145	21,750
at-site		50	175	8,750
reentries		20	125	2,500
total entries		520		70,500
Total Income				70,500
Expenses
rent				0
Total Prizes				40,000
TD's
TD lodging		43	50	2,150
TD travel (Hillery)				450
TD fees
Hillery				1,200
Brown				1,100
Immitt				1,000
Stenzel				1,000
Hsiao				675
Ernie Schlich				1,000
Joan Schlich				400
total TD fees				6,375
total TD expenses				8,975
Publicity
CL display ads		3	1690	5,070
TLA fees				170
fliers				600
mailing labels				300
postage				1,600
Total Publicity				7,740
Rating Fees		2250	0.15	338
Miscellaneous				500
Total Expenses				57,553
Total Income				70,500
Total Expenses				57,553
Net				12,948